2012-13 Operating Expenditures
College of Medicine - Restricted Funds
Administrative Area Summary Report

2012-13  Actual
College of Medicine ExpenseIncome
Academic Salaries17,958,166
Support Salaries8,280,802
Wages917,280
Sub-Total Salaries27,156,248
Supplies, Materials & Services27,422,239
Communication Services 103,246
Travel Expense 1,140,708
Publications, Printing&Copying243,934
Utilities Purchased 748,393
Property Expense 112,167
Repairs, Alterations & Capital11,141,655
Insurance & Interest 58,517
Equipment Budget 5,604,069
Conferences & Group Activities940,071
Supplies & Matls For Resale 27,197
Student Aid 1,167,066
Employee Benefits Billed 2,618
Books & Periodicals 53,952
Freight Charges 81,706
Miscellaneous 5,606,445
Depart Allot Excl Emp Benefits54,453,983
Employee Benefits7,916,911
Sub-Total Departmental Allotment62,370,894
Total College of Medicine 89,527,142125,014,324
Indirect Costs Recovered19,477,106
Total (Incl. Indirect Costs)109,004,248125,014,324