| VP for Commonwealth Campuses | Expense | Income |
| Academic Salaries | 0 | |
| Support Salaries | 0 | |
| Wages | 300 | |
| Sub-Total Salaries | 300 | |
| Supplies, Materials & Services | 8,776 | |
| Conferences & Group Activities | 16,053 | |
| Miscellaneous | 737 | |
| Depart Allot Excl Emp Benefits | 25,566 | |
| Employee Benefits | 0 | |
| Sub-Total Departmental Allotment | 25,566 | |
| Total VP for Commonwealth Campuses | 25,866 | 19,694 |
| Indirect Costs Recovered | 0 | |
| Total (Incl. Indirect Costs) | 25,866 | 19,694 |
| | | |
