2012-13 Operating Expenditures
Intercollegiate Athletics - Auxiliary Enterprise Funds
Administrative Area Summary Report

2012-13  Actual
Intercollegiate Athletics ExpenseIncome
Academic Salaries342,410
Support Salaries21,216,746
Wages1,978,201
Sub-Total Salaries23,537,357
Supplies, Materials & Services19,798,005
Communication Services 724,877
Travel Expense 7,748,247
Publications, Printing&Copying1,174,745
Utilities Purchased 218,577
Property Expense 1,087,950
Repairs, Alterations & Capital4,625,395
Insurance & Interest 188,642
Equipment Budget 857,606
Conferences & Group Activities2,006,279
Supplies & Matls For Resale 1,001,893
Student Aid 466,382
Employee Benefits Billed 131,411
Books & Periodicals 181,963
Freight Charges 5,484
Miscellaneous 1,515,933
Depart Allot Excl Emp Benefits41,733,389
Employee Benefits11,234,851
Sub-Total Departmental Allotment52,968,240
Total Intercollegiate Athletics 76,505,59767,296,475
   
Endowments, Sponsorships & Other 24,009,40037,454,993
   
Total All Sources100,514,997 *104,751,468
List Budgets by Function Categories

* Excludes Debt Service per Equity in Athletics Disclosure Act (EADA) guidelines.