| Schreyer Honors College | Expense | Income |
| Academic Salaries | 241,965 | |
| Support Salaries | 922,674 | |
| Wages | 3,030 | |
| Sub-Total Salaries | 1,167,669 | |
| Supplies, Materials & Services | 13,705 | |
| Communication Services | 9,260 | |
| Travel Expense | 24,656 | |
| Publications, Printing&Copying | 14,913 | |
| Insurance & Interest | 2,860 | |
| Conferences & Group Activities | 2,212 | |
| Student Aid | 2,748,269 | |
| Employee Benefits Billed | 1,126 | |
| Miscellaneous | -53,592 | |
| Depart Allot Excl Emp Benefits | 2,763,409 | |
| Employee Benefits | 401,624 | |
| Sub-Total Departmental Allotment | 3,165,033 | |
| Total Schreyer Honors College | 4,332,702 | 436,805 |
| | | |
