2012-13 Operating Expenditures
University Outreach - Restricted Funds
Administrative Area Summary Report

2012-13  Actual
University Outreach ExpenseIncome
Academic Salaries1,191,492
Support Salaries2,673,994
Wages710,215
Sub-Total Salaries4,575,701
Supplies, Materials & Services3,302,126
Communication Services 184,535
Travel Expense 678,911
Publications, Printing&Copying218,389
Utilities Purchased 145,225
Property Expense 240,113
Repairs, Alterations & Capital115,035
Insurance & Interest 104,345
Equipment Budget 210,839
Conferences & Group Activities275,500
Student Aid 210,785
Employee Benefits Billed 14,661
Books & Periodicals 51,134
Freight Charges 1,265
Miscellaneous 1,523,483
Depart Allot Excl Emp Benefits7,276,346
Employee Benefits1,317,728
Sub-Total Departmental Allotment8,594,074
Total University Outreach 13,169,77514,356,123
Indirect Costs Recovered357,144
Total (Incl. Indirect Costs)13,526,91914,356,123