2012-13 Operating Expenditures
Nursing - Restricted Funds
Administrative Area Summary Report

2012-13  Actual
Nursing ExpenseIncome
Academic Salaries916,731
Support Salaries239,463
Wages220,596
Sub-Total Salaries1,376,790
Supplies, Materials & Services72,133
Communication Services 1,017
Travel Expense 57,721
Publications, Printing&Copying14,979
Property Expense 4,850
Repairs, Alterations & Capital295,275
Insurance & Interest 1,486
Equipment Budget 5,956
Conferences & Group Activities14,757
Student Aid 813,875
Books & Periodicals 2,026
Miscellaneous 5,348
Depart Allot Excl Emp Benefits1,289,423
Employee Benefits369,597
Sub-Total Departmental Allotment1,659,020
Total Nursing 3,035,8103,710,633
Indirect Costs Recovered608,854
Total (Incl. Indirect Costs)3,644,6643,710,633