| Business - Smeal College | Expense | Income |
| Academic Salaries | 37,069,048 | |
| Support Salaries | 8,086,713 | |
| Wages | 786,286 | |
| Sub-Total Salaries | 45,942,047 | |
| Supplies, Materials & Services | 1,648,554 | |
| Communication Services | 21,200 | |
| Travel Expense | 947,233 | |
| Publications, Printing&Copying | 768,138 | |
| Utilities Purchased | 28 | |
| Property Expense | 4,874 | |
| Repairs, Alterations & Capital | 249,025 | |
| Insurance & Interest | 294,381 | |
| Equipment Budget | 1,046,689 | |
| Conferences & Group Activities | 854,231 | |
| Supplies & Matls For Resale | 6 | |
| Student Aid | 3,214,798 | |
| Employee Benefits Billed | 6,008 | |
| Books & Periodicals | 63,718 | |
| Freight Charges | 742 | |
| Miscellaneous | 260,028 | |
| Depart Allot Excl Emp Benefits | 9,379,653 | |
| Employee Benefits | 16,328,987 | |
| Sub-Total Departmental Allotment | 25,708,640 | |
| Total Business - Smeal College | 71,650,687 | 7,361,015 |
| | | |
