| Business - Smeal College | Expense | Income |
| Academic Salaries | 31,910,720 | |
| Support Salaries | 6,547,205 | |
| Wages | 571,388 | |
| Sub-Total Salaries | 39,029,313 | |
| Supplies, Materials & Services | 1,887,228 | |
| Communication Services | 127,397 | |
| Travel Expense | 1,112,520 | |
| Publications, Printing&Copying | 870,758 | |
| Property Expense | 34,822 | |
| Repairs, Alterations & Capital | 119,206 | |
| Insurance & Interest | 24,189 | |
| Equipment Budget | 804,005 | |
| Conferences & Group Activities | 1,342,849 | |
| Supplies & Matls For Resale | 1,326 | |
| Student Aid | 2,267,952 | |
| Employee Benefits Billed | 68,211 | |
| Books & Periodicals | 62,575 | |
| Miscellaneous | 122,988 | |
| Depart Allot Excl Emp Benefits | 8,846,026 | |
| Employee Benefits | 12,817,337 | |
| Sub-Total Departmental Allotment | 21,663,363 | |
| Total Business - Smeal College | 60,692,676 | 6,836,088 |
| | | |
