| Business - Smeal College | Expense | Income |
| Academic Salaries | 29,746,663 | |
| Support Salaries | 5,967,418 | |
| Wages | 592,281 | |
| Sub-Total Salaries | 36,306,362 | |
| Supplies, Materials & Services | 1,592,043 | |
| Communication Services | 141,441 | |
| Travel Expense | 996,053 | |
| Publications, Printing&Copying | 807,124 | |
| Property Expense | 14,369 | |
| Repairs, Alterations & Capital | 131,246 | |
| Insurance & Interest | 14,109 | |
| Equipment Budget | 806,758 | |
| Conferences & Group Activities | 1,292,004 | |
| Supplies & Matls For Resale | 9,267 | |
| Student Aid | 2,184,994 | |
| Employee Benefits Billed | 57,809 | |
| Books & Periodicals | 72,389 | |
| Miscellaneous | -290 | |
| Depart Allot Excl Emp Benefits | 8,119,316 | |
| Employee Benefits | 12,025,421 | |
| Sub-Total Departmental Allotment | 20,144,737 | |
| Total Business - Smeal College | 56,451,099 | 6,144,480 |
| | | |
